Annual report pursuant to Section 13 and 15(d)

Stock-Based Compensation (Tables)

v2.4.1.9
Stock-Based Compensation (Tables)
12 Months Ended
Mar. 31, 2015
Share-based Compensation [Abstract]  
Stock-based compensation expense
Stock-Based Compensation Expense
Total stock-based compensation, excluding the impact of discontinued operations, is reflected in the Consolidated Statements of Operations as follows:
 
Fiscal Year Ended March 31,
(in thousands)
2015
 
2014
 
2013
Cost of revenue
$
89

 
$
53

 
$
27

Sales and marketing
170

 
337

 
190

Research and development
452

 
338

 
115

General and administrative
1,894

 
1,143

 
1,075

Stock-based compensation expense
2,605

 
1,871

 
1,407

Income tax benefit

 

 

Total stock-based compensation expense after taxes
$
2,605

 
$
1,871

 
$
1,407

Stock option activity
Option activity for the twelve months ended March 31, 2015 is as follows:
 
Shares
 
Weighted-
Average
Exercise
Price Per
Share
 
Weighted-
Average
Remaining
Contractual
Term (in
years)
 
Aggregate
Intrinsic
Value(1)
(in thousands)
Outstanding on March 31, 2014
1,835,445

 
$
2.02

 
 
 
 
Granted
290,000

 
$
1.75

 
 
 
 
Exercised
(415,000
)
 
$
0.62

 
 
 
 
Forfeited
(287,500
)
 
$
2.45

 
 
 
 
Expired
(252,430
)
 
$
2.68

 
 
 
 
Outstanding on March 31, 2015
1,170,515

 
$
2.20

 
2.9
 
$
0

Vested or expected to vest as of March 31, 2015
1,121,371

 
$
2.22

 
2.8
 
$
0

Exercisable on March 31, 2015
697,682

 
$
2.38

 
1.4
 
$
0

(1) The intrinsic value for the stock options is calculated based on the difference between the exercise price of the underlying awards and the Westell Technologies’ close stock price as of the reporting date.
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
The fair value of each option was estimated on the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions:
 
Fiscal Year Ended March 31,
 
2015
 
2014
 
2015
Input assumptions:
 
 
 
 
 
Expected volatility
45
%
 
42
%
 
49
%
Risk-free interest rate
1.2
%
 
1.1
%
 
0.7
%
Expected life
4 years

 
5 years

 
5 years

Expected dividend yield
%
 
%
 
%
Output weighted-average grant-date fair value
$
0.63

 
$
0.91

 
$
0.89

Restricted stock activity
The following table sets forth restricted stock activity for the twelve months ended March 31, 2015:
 
Shares
 
Weighted-Average
Grant Date Fair
Value
Non-vested as of March 31, 2014
407,500

 
$
1.94

Granted
100,000

 
$
3.53

Vested
(337,500
)
 
$
1.89

Forfeited

 
$

Non-vested as of March 31, 2015
170,000

 
$
2.98

The Company recorded $0.5 million, $0.5 million, and $0.6 million of expense in the twelve months ended March 31, 2015, 2014 and 2013, respectively, related to restricted stock. As of March 31, 2015, there was $0.1 million of pre-tax unrecognized compensation expense, including estimated forfeitures, related to non-vested restricted stock, which is expected to be recognized over a weighted-average period of 0.3 years. The total intrinsic fair value of shares vested during the years ended March 31, 2015, 2014, and 2013, was $1.2 million, $0.7 million, and $0.8 million, respectively.
Restricted Stock Units (RSUs)
In fiscal years 2015, 2014 and 2013, 780,500, 1,182,000 and 530,000 shares, respectively, of RSUs were awarded to certain key employees. These awards convert into shares of Class A Common Stock on a one-for-one basis upon vesting and vest in equal annual installments over 4 years from the grant dates. The Company recognizes compensation expense on a straight-line basis over the vesting for the award based on the market value of Westell Technologies stock on the date of grant adjusted for estimated forfeitures.
The Company recorded stock-based compensation expense of $1.7 million, $0.9 million and $0.6 million for RSUs in fiscal years 2015, 2014 and 2013, respectively. As of March 31, 2015, there was approximately $3.0 million of pre-tax unrecognized compensation expense, including estimated forfeitures, related to the RSUs, which is expected to be recognized over a weighted-average period of 2.8 years. The total intrinsic fair value of RSUs vested during the years ended March 31, 2015, 2014, and 2013, was $1.5 million, $0.5 million, and $0.3 million, respectively.
The following table sets forth the RSUs activity for the twelve months ended March 31, 2015:
 
Shares
 
Weighted-Average
Grant Date Fair
Value
Non-vested as of March 31, 2014
1,679,000

 
$
3.09

Granted
780,500

 
$
2.29

Vested
(677,500
)
 
$
3.15

Forfeited
(372,250
)
 
$
2.73

Non-vested as of March 31, 2015
1,409,750

 
$
2.72


Performance-based RSUs (PSUs)
The PSUs vest in annual increments based on the achievement of pre-established Company performance goals and continued employment. The number of PSUs earned, if any, can range from 0% to 200% of the target amount, depending on actual performance for four fiscal years following the grant date. Upon vesting, the PSUs convert into shares of Class A Common Stock on a one-for-one basis. The Company recognizes compensation expense on a straight-line basis for each annual performance measurement vesting period of the awards based on the market value of Westell Technologies stock on the date of grant adjusted for estimated forfeitures.
In fiscal year 2015, certain executives were granted a total of 217,500 PSUs at target. The performance targets in fiscal year 2015 for the fiscal year 2015 grants were not achieved and therefore no shares were earned in the first measurement period.
In fiscal year 2014, certain executives were granted a total of 285,000 PSUs at target. The performance in fiscal year 2014 measured against the first performance target resulted in the executives earning 94% of the PSUs. The targets in the second performance measurement period in fiscal year 2015 were not achieved and therefore no additional PSUs were earned in that period.
The Company recorded stock-based compensation expense of $0.1 million and $0.3 million for PSUs in fiscal years 2015 and 2014. There was no PSU expense in fiscal years 2013. As of March 31, 2015, there was approximately $0.1 million of pre-tax unrecognized compensation expense, including estimated forfeitures, related to the PSUs, which is expected to be recognized over a weighted-average period of 1.5 years. The total intrinsic fair value of PSUs vested during fiscal year 2015, was $0.3 million. There were no PSUs that vested in fiscal years 2014 or 2013.
The following table sets forth the PSUs activity for the twelve months ended March 31, 2015:
 
Shares
 
Weighted-Average
Grant Date Fair
Value
Non-vested as of March 31, 2014
285,000

 
$
2.45

Granted
217,500

 
$
3.83

Vested
(130,011
)
 
$
2.44

Forfeited
(190,601
)
 
$
3.36

Non-vested as of March 31, 2015
181,888

 
$
3.14