Segment information |
Segment information for the three and nine months ended December 31, 2016, and 2015, is set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, 2016 |
(in thousands) |
|
IBW |
|
ISMS |
|
CNS |
|
Total |
Revenue |
|
$ |
6,224 |
|
|
$ |
5,525 |
|
|
$ |
3,234 |
|
|
$ |
14,983 |
|
Cost of revenue |
|
3,713 |
|
|
2,730 |
|
|
2,486 |
|
|
8,929 |
|
Gross profit |
|
2,511 |
|
|
2,795 |
|
|
748 |
|
|
6,054 |
|
Gross margin |
|
40.3 |
% |
|
50.6 |
% |
|
23.1 |
% |
|
40.4 |
% |
Research and development |
|
1,307 |
|
|
805 |
|
|
302 |
|
|
2,414 |
|
Segment profit |
|
$ |
1,204 |
|
|
$ |
1,990 |
|
|
$ |
446 |
|
|
3,640 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
|
|
|
|
|
1,943 |
|
General and administrative |
|
|
|
|
|
|
|
1,777 |
|
Intangible amortization |
|
|
|
|
|
|
|
1,212 |
|
Restructuring |
|
|
|
|
|
|
|
490 |
|
Operating profit (loss) |
|
|
|
|
|
|
|
(1,782 |
) |
Other income (expense), net |
|
|
|
|
|
|
|
(15 |
) |
Income tax benefit (expense) |
|
|
|
|
|
|
|
(10 |
) |
Net income (loss) from continuing operations |
|
|
|
|
|
|
|
$ |
(1,807 |
) |
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, 2015 |
(in thousands) |
|
IBW |
|
ISMS |
|
CNS |
|
Total |
Revenue |
|
$ |
8,680 |
|
|
$ |
6,147 |
|
|
$ |
5,388 |
|
|
$ |
20,215 |
|
Cost of revenue |
|
5,361 |
|
|
3,209 |
|
|
3,682 |
|
|
12,252 |
|
Gross profit |
|
3,319 |
|
|
2,938 |
|
|
1,706 |
|
|
7,963 |
|
Gross margin |
|
38.2 |
% |
|
47.8 |
% |
|
31.7 |
% |
|
39.4 |
% |
Research and development |
|
2,701 |
|
|
1,363 |
|
|
829 |
|
|
4,893 |
|
Segment profit |
|
$ |
618 |
|
|
$ |
1,575 |
|
|
$ |
877 |
|
|
3,070 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
|
|
|
|
|
3,900 |
|
General and administrative |
|
|
|
|
|
|
|
2,627 |
|
Intangible amortization |
|
|
|
|
|
|
|
1,418 |
|
Operating profit (loss) |
|
|
|
|
|
|
|
(4,875 |
) |
Other income (expense), net |
|
|
|
|
|
|
|
85 |
|
Income tax benefit (expense) |
|
|
|
|
|
|
|
(7 |
) |
Net income (loss) from continuing operations |
|
|
|
|
|
|
|
$ |
(4,797 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended December 31, 2016 |
(in thousands) |
|
IBW |
|
ISMS |
|
CNS |
|
Total |
Revenue |
|
$ |
18,989 |
|
|
$ |
14,773 |
|
|
$ |
13,817 |
|
|
$ |
47,579 |
|
Cost of revenue |
|
13,251 |
|
(1) |
7,552 |
|
|
9,790 |
|
|
30,593 |
|
Gross profit |
|
5,738 |
|
|
7,221 |
|
|
4,027 |
|
|
16,986 |
|
Gross margin |
|
30.2 |
% |
|
48.9 |
% |
|
29.1 |
% |
|
35.7 |
% |
Research and development |
|
5,265 |
|
|
3,336 |
|
|
1,417 |
|
|
10,018 |
|
Segment profit |
|
$ |
473 |
|
|
$ |
3,885 |
|
|
$ |
2,610 |
|
|
6,968 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
|
|
|
|
|
8,220 |
|
General and administrative |
|
|
|
|
|
|
|
6,340 |
|
Intangible amortization |
|
|
|
|
|
|
|
3,613 |
|
Restructuring |
|
|
|
|
|
|
|
3,055 |
|
Long-lived assets impairment |
|
|
|
|
|
|
|
1,181 |
|
Operating profit (loss) |
|
|
|
|
|
|
|
(15,441 |
) |
Other income (expense), net |
|
|
|
|
|
|
|
76 |
|
Income tax benefit (expense) |
|
|
|
|
|
|
|
(20 |
) |
Net income (loss) from continuing operations |
|
|
|
|
|
|
|
$ |
(15,385 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended December 31, 2015 |
(in thousands) |
|
IBW |
|
ISMS |
|
CNS |
|
Total |
Revenue |
|
$ |
28,569 |
|
|
$ |
16,538 |
|
|
$ |
22,192 |
|
|
$ |
67,299 |
|
Cost of revenue |
|
16,702 |
|
|
8,225 |
|
|
15,749 |
|
|
40,676 |
|
Gross profit |
|
11,867 |
|
|
8,313 |
|
|
6,443 |
|
|
26,623 |
|
Gross margin |
|
41.5 |
% |
|
50.3 |
% |
|
29.0 |
% |
|
39.6 |
% |
Research and development |
|
8,638 |
|
|
3,946 |
|
|
2,020 |
|
|
14,604 |
|
Segment profit |
|
$ |
3,229 |
|
|
$ |
4,367 |
|
|
$ |
4,423 |
|
|
12,019 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
|
|
|
|
|
11,209 |
|
General and administrative |
|
|
|
|
|
|
|
8,089 |
|
Intangible amortization |
|
|
|
|
|
|
|
4,249 |
|
Restructuring |
|
|
|
|
|
|
|
17 |
|
Operating profit (loss) |
|
|
|
|
|
|
|
(11,545 |
) |
Other income (expense), net |
|
|
|
|
|
|
|
62 |
|
Income tax benefit (expense) |
|
|
|
|
|
|
|
75 |
|
Net income (loss) from continuing operations |
|
|
|
|
|
|
|
$ |
(11,408 |
) |
(1) The nine months ended December 31, 2016, includes E&O expense for ClearLink DAS inventory and pipeline inventory. See Note 2, Restructuring Charges.
|