Schedule of Error Corrections and Prior Period Adjustments [Table Text Block] |
summary of the impacts of the restatement adjustments on the Company's previously reported consolidated net income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2015 Quarter Ended, |
|
Fiscal Year Ended, |
(in thousands) |
June 30, 2014 |
|
Sept. 30, 2014 |
|
Dec. 31, 2014 |
|
Mar. 31, 2015 |
|
Mar. 31, 2015 |
Net income (loss) previously reported |
$ |
(2,818 |
) |
|
$ |
(14,649 |
) |
|
$ |
(27,540 |
) |
|
$ |
(13,000 |
) |
|
$ |
(58,007 |
) |
Goodwill impairment adjustment |
— |
|
|
895 |
|
|
— |
|
|
— |
|
|
895 |
|
Net income (loss) as restated |
$ |
(2,818 |
) |
|
$ |
(15,544 |
) |
|
$ |
(27,540 |
) |
|
$ |
(13,000 |
) |
|
$ |
(58,902 |
) |
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2014 Quarter Ended |
|
Fiscal Year Ended, |
|
June 30, 2013 |
|
Sept. 30, 2013 |
|
Dec. 31, 2013 |
|
Mar. 31, 2014 |
|
Mar. 31, 2014 |
Net income (loss) previously reported |
$ |
(2,764 |
) |
|
$ |
1,328 |
|
|
$ |
1,925 |
|
|
$ |
4,437 |
|
|
$ |
4,926 |
|
Income tax expense adjustment |
— |
|
|
— |
|
|
— |
|
|
550 |
|
|
550 |
|
Net income (loss) as restated |
$ |
(2,764 |
) |
|
$ |
1,328 |
|
|
$ |
1,925 |
|
|
$ |
3,887 |
|
|
$ |
4,376 |
|
The following tables provide a reconciliation of the amounts previously reported to the restated amounts for the years ended March 31, 2014 and March 31, 2015.
WESTELL TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except share amounts)
|
March 31, 2014(as reported) |
|
Adjustments |
|
March 31, 2014(as restated) |
|
Assets |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
$ |
35,793 |
|
|
$ |
— |
|
|
$ |
35,793 |
|
|
Short-term investments |
15,584 |
|
|
— |
|
|
15,584 |
|
|
Accounts receivable |
15,831 |
|
|
— |
|
|
15,831 |
|
|
Inventories |
24,056 |
|
|
— |
|
|
24,056 |
|
|
Prepaid expenses and other current assets |
1,952 |
|
|
— |
|
|
1,952 |
|
|
Deferred income tax assets |
899 |
|
|
550 |
|
|
1,449 |
|
|
Land held-for-sale |
264 |
|
|
— |
|
|
264 |
|
|
Total current assets |
94,379 |
|
|
550 |
|
|
94,929 |
|
|
Land, Property and equipment: |
|
|
|
|
|
|
Land |
780 |
|
|
— |
|
|
780 |
|
|
Machinery and equipment |
1,413 |
|
|
— |
|
|
1,413 |
|
|
Office, computer and research equipment |
9,039 |
|
|
— |
|
|
9,039 |
|
|
Leasehold improvements |
7,450 |
|
|
— |
|
|
7,450 |
|
|
Total property and equipment, gross |
18,682 |
|
|
— |
|
|
18,682 |
|
|
Less accumulated depreciation and amortization |
(16,001 |
) |
|
— |
|
|
(16,001 |
) |
|
Property and equipment, net |
2,681 |
|
|
— |
|
|
2,681 |
|
|
Goodwill |
31,102 |
|
|
895 |
|
|
31,997 |
|
|
Other intangible assets, net |
32,319 |
|
|
— |
|
|
32,319 |
|
|
Other non-current assets |
393 |
|
|
— |
|
|
393 |
|
|
Total assets |
$ |
160,874 |
|
|
$ |
1,445 |
|
|
$ |
162,319 |
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
$ |
7,508 |
|
|
$ |
— |
|
|
$ |
7,508 |
|
|
Accrued expenses |
2,920 |
|
|
1,445 |
|
|
4,365 |
|
|
Accrued restructuring |
57 |
|
|
— |
|
|
57 |
|
|
Accrued compensation |
4,395 |
|
|
— |
|
|
4,395 |
|
|
Contingent consideration |
2,067 |
|
|
— |
|
|
2,067 |
|
|
Deferred revenue |
1,774 |
|
|
— |
|
|
1,774 |
|
|
Total current liabilities |
18,721 |
|
|
1,445 |
|
|
20,166 |
|
|
Deferred revenue non-current |
787 |
|
|
|
|
787 |
|
|
Deferred income tax liability |
1,072 |
|
|
550 |
|
|
1,622 |
|
|
Accrued restructuring non-current |
— |
|
|
— |
|
|
— |
|
|
Contingent consideration non-current |
574 |
|
|
— |
|
|
574 |
|
|
Other non-current liabilities |
528 |
|
|
— |
|
|
528 |
|
|
Total liabilities |
21,682 |
|
|
1,995 |
|
|
23,677 |
|
|
Stockholders’ equity: |
|
|
|
|
|
|
Class A common stock |
459 |
|
|
— |
|
|
459 |
|
|
Class B common stock |
139 |
|
|
— |
|
|
139 |
|
|
Additional paid-in capital |
410,176 |
|
|
— |
|
|
410,176 |
|
|
Treasury stock at cost |
(34,206 |
) |
|
— |
|
|
(34,206 |
) |
|
Cumulative translation adjustment |
608 |
|
|
— |
|
|
608 |
|
|
Accumulated deficit |
(237,984 |
) |
|
(550 |
) |
|
(238,534 |
) |
|
Total stockholders’ equity |
139,192 |
|
|
(550 |
) |
|
138,642 |
|
|
Total liabilities and stockholders’ equity |
$ |
160,874 |
|
|
$ |
1,445 |
|
|
$ |
162,319 |
|
|
WESTELL TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except share amounts)
|
March 31, 2015(as reported) |
|
Adjustments |
|
March 31, 2015(as restated) |
Assets |
|
|
|
|
|
Current assets: |
|
|
|
|
|
Cash and cash equivalents |
$ |
14,026 |
|
|
$ |
— |
|
|
$ |
14,026 |
|
Short-term investments |
23,906 |
|
|
— |
|
|
23,906 |
|
Accounts receivable |
11,845 |
|
|
— |
|
|
11,845 |
|
Inventories |
16,205 |
|
|
— |
|
|
16,205 |
|
Prepaid expenses and other current assets |
3,285 |
|
|
— |
|
|
3,285 |
|
Deferred income tax assets |
973 |
|
|
70 |
|
|
1,043 |
|
Land held-for-sale |
264 |
|
|
— |
|
|
264 |
|
Total current assets |
70,504 |
|
|
70 |
|
|
70,574 |
|
Land, Property and equipment: |
|
|
|
|
|
Land |
672 |
|
|
— |
|
|
672 |
|
Machinery and equipment |
1,701 |
|
|
— |
|
|
1,701 |
|
Office, computer and research equipment |
6,260 |
|
|
— |
|
|
6,260 |
|
Leasehold improvements |
7,451 |
|
|
— |
|
|
7,451 |
|
Total property and equipment, gross |
16,084 |
|
|
— |
|
|
16,084 |
|
Less accumulated depreciation and amortization |
(12,481 |
) |
|
— |
|
|
(12,481 |
) |
Property and equipment, net |
3,603 |
|
|
— |
|
|
3,603 |
|
Goodwill |
— |
|
|
— |
|
|
— |
|
Other intangible assets, net |
25,942 |
|
|
— |
|
|
25,942 |
|
Other non-current assets |
258 |
|
|
— |
|
|
258 |
|
Total assets |
$ |
100,307 |
|
|
$ |
70 |
|
|
$ |
100,377 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
Accounts payable |
$ |
4,011 |
|
|
$ |
— |
|
|
$ |
4,011 |
|
Accrued expenses |
3,157 |
|
|
1,445 |
|
|
4,602 |
|
Accrued restructuring |
1,161 |
|
|
— |
|
|
1,161 |
|
Accrued compensation |
974 |
|
|
— |
|
|
974 |
|
Contingent consideration |
1,184 |
|
|
— |
|
|
1,184 |
|
Deferred revenue |
2,415 |
|
|
— |
|
|
2,415 |
|
Total current liabilities |
12,902 |
|
|
1,445 |
|
|
14,347 |
|
Deferred revenue non-current |
751 |
|
|
— |
|
|
751 |
|
Deferred income tax liability |
1,019 |
|
|
70 |
|
|
1,089 |
|
Accrued restructuring non-current |
1,642 |
|
|
— |
|
|
1,642 |
|
Contingent consideration non-current |
400 |
|
|
— |
|
|
400 |
|
Other non-current liabilities |
409 |
|
|
— |
|
|
409 |
|
Total liabilities |
17,123 |
|
|
1,515 |
|
|
18,638 |
|
Stockholders’ equity: |
|
|
|
|
|
Class A common stock |
468 |
|
|
— |
|
|
468 |
|
Class B common stock |
139 |
|
|
— |
|
|
139 |
|
Additional paid-in capital |
413,026 |
|
|
— |
|
|
413,026 |
|
Treasury stock at cost |
(35,066 |
) |
|
— |
|
|
(35,066 |
) |
Cumulative translation adjustment |
608 |
|
|
— |
|
|
608 |
|
Accumulated deficit |
(295,991 |
) |
|
(1,445 |
) |
|
(297,436 |
) |
Total stockholders’ equity |
83,184 |
|
|
(1,445 |
) |
|
81,739 |
|
Total liabilities and stockholders’ equity |
$ |
100,307 |
|
|
$ |
70 |
|
|
$ |
100,377 |
|
WESTELL TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except per share amounts)
|
Fiscal Year Ended March 31, |
|
2014 (as reported) |
|
Adjustments |
|
2014 (as restated) |
Revenue |
$ |
102,073 |
|
|
$ |
— |
|
|
$ |
102,073 |
|
Cost of revenue |
61,612 |
|
|
— |
|
|
61,612 |
|
Gross profit |
40,461 |
|
|
— |
|
|
40,461 |
|
Operating expenses: |
|
|
|
|
— |
|
Sales and marketing |
13,304 |
|
|
— |
|
|
13,304 |
|
Research and development |
11,339 |
|
|
— |
|
|
11,339 |
|
General and administrative |
14,027 |
|
|
— |
|
|
14,027 |
|
Intangible amortization |
4,889 |
|
|
— |
|
|
4,889 |
|
Restructuring |
335 |
|
|
— |
|
|
335 |
|
Goodwill impairment |
— |
|
|
— |
|
|
— |
|
Total operating expenses |
43,894 |
|
|
— |
|
|
43,894 |
|
Operating loss from continuing operations |
(3,433 |
) |
|
— |
|
|
(3,433 |
) |
Other income (expense), net |
(56 |
) |
|
— |
|
|
(56 |
) |
Loss before income taxes and discontinued operations |
(3,489 |
) |
|
— |
|
|
(3,489 |
) |
Income tax (expense) benefit |
8,460 |
|
|
(550 |
) |
|
7,910 |
|
Net income (loss) from continuing operations |
4,971 |
|
|
(550 |
) |
|
4,421 |
|
Discontinued operations (Note 1): |
|
|
|
|
|
Income (loss) from discontinued operations, net of tax benefit (expense) of $(88), $0 and $813 for fiscal years 2015, 2014 and 2013, respectively |
(45 |
) |
|
— |
|
|
(45 |
) |
Net income (loss) |
$ |
4,926 |
|
|
$ |
(550 |
) |
|
$ |
4,376 |
|
Basic net income (loss) per share: |
|
|
|
|
|
Basic net income (loss) from continuing operations |
$ |
0.08 |
|
|
$ |
(0.01 |
) |
|
$ |
0.08 |
|
Basic net income (loss) from discontinued operations |
— |
|
|
— |
|
|
— |
|
Basic net income (loss) per share |
$ |
0.08 |
|
|
$ |
(0.01 |
) |
|
$ |
0.07 |
|
Diluted net income (loss) per share: |
|
|
|
|
|
Diluted net income (loss) from continuing operations |
$ |
0.08 |
|
|
$ |
(0.01 |
) |
|
$ |
0.07 |
|
Diluted net income (loss) from discontinued operations |
— |
|
|
— |
|
|
— |
|
Diluted net income (loss) per share |
$ |
0.08 |
|
|
$ |
(0.01 |
) |
|
$ |
0.07 |
|
Weighted-average number of shares outstanding: |
|
|
|
|
|
Basic |
58,786 |
|
|
— |
|
|
58,786 |
|
Effect of dilutive securities: restricted stock, restricted stock units, performance stock units and stock options(3)
|
1,262 |
|
|
— |
|
|
1,262 |
|
Diluted |
60,048 |
|
|
— |
|
|
60,048 |
|
WESTELL TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except per share amounts)
|
Fiscal Year Ended March 31, |
|
2015 (as reported) |
|
Adjustments |
|
2015 (as restated) |
Revenue |
$ |
84,127 |
|
|
$ |
— |
|
|
$ |
84,127 |
|
Cost of revenue |
57,317 |
|
|
— |
|
|
57,317 |
|
Gross profit |
26,810 |
|
|
— |
|
|
26,810 |
|
Operating expenses: |
|
|
|
|
— |
|
Sales and marketing |
12,407 |
|
|
— |
|
|
12,407 |
|
Research and development |
17,348 |
|
|
— |
|
|
17,348 |
|
General and administrative |
14,678 |
|
|
— |
|
|
14,678 |
|
Intangible amortization |
6,377 |
|
|
— |
|
|
6,377 |
|
Restructuring |
3,243 |
|
|
— |
|
|
3,243 |
|
Goodwill impairment |
31,102 |
|
|
895 |
|
|
31,997 |
|
Total operating expenses |
85,155 |
|
|
895 |
|
|
86,050 |
|
Operating loss from continuing operations |
(58,345 |
) |
|
(895 |
) |
|
(59,240 |
) |
Other income (expense), net |
(2 |
) |
|
— |
|
|
(2 |
) |
Loss before income taxes and discontinued operations |
(58,347 |
) |
|
(895 |
) |
|
(59,242 |
) |
Income tax (expense) benefit |
201 |
|
|
— |
|
|
201 |
|
Net income (loss) from continuing operations |
(58,146 |
) |
|
(895 |
) |
|
(59,041 |
) |
Discontinued operations (Note 1): |
|
|
|
|
|
Income (loss) from discontinued operations, net of tax benefit (expense) of $(88), $0 and $813 for fiscal years 2015, 2014 and 2013, respectively |
139 |
|
|
— |
|
|
139 |
|
Net income (loss) |
$ |
(58,007 |
) |
|
$ |
(895 |
) |
|
$ |
(58,902 |
) |
Basic net income (loss) per share: |
|
|
|
|
|
Basic net income (loss) from continuing operations |
$ |
(0.97 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.98 |
) |
Basic net income (loss) from discontinued operations |
— |
|
|
— |
|
|
— |
|
Basic net income (loss) per share |
$ |
(0.97 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.98 |
) |
Diluted net income (loss) per share: |
|
|
|
|
|
Diluted net income (loss) from continuing operations |
$ |
(0.97 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.98 |
) |
Diluted net income (loss) from discontinued operations |
— |
|
|
— |
|
|
— |
|
Diluted net income (loss) per share |
$ |
(0.97 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.98 |
) |
Weighted-average number of shares outstanding: |
|
|
|
|
|
Basic |
59,985 |
|
|
— |
|
|
59,985 |
|
Effect of dilutive securities: restricted stock, restricted stock units, performance stock units and stock options(3)
|
— |
|
|
— |
|
|
— |
|
Diluted |
59,985 |
|
|
— |
|
|
59,985 |
|
WESTELL TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
Fiscal Year Ended March 31, |
|
2014
(as reported)
|
|
Adjustments |
|
2014
(as restated)
|
Net income (loss) |
$ |
4,926 |
|
|
$ |
(550 |
) |
|
$ |
4,376 |
|
Other comprehensive income (loss): |
|
|
|
|
|
Foreign currency translation adjustment |
— |
|
|
— |
|
|
— |
|
Total other comprehensive income (loss) |
— |
|
|
— |
|
|
— |
|
Total comprehensive income (loss) |
$ |
4,926 |
|
|
$ |
(550 |
) |
|
$ |
4,376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
Fiscal Year Ended March 31, |
|
2015
(as reported)
|
|
Adjustments |
|
2015
(as restated)
|
Net income (loss) |
$ |
(58,007 |
) |
|
$ |
(895 |
) |
|
$ |
(58,902 |
) |
Other comprehensive income (loss): |
|
|
|
|
|
Foreign currency translation adjustment |
— |
|
|
— |
|
|
— |
|
Total other comprehensive income (loss) |
— |
|
|
— |
|
|
— |
|
Total comprehensive income (loss) |
$ |
(58,007 |
) |
|
$ |
(895 |
) |
|
$ |
(58,902 |
) |
WESTELL TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
Fiscal Year Ended March 31, |
|
2014
(as reported)
|
|
Adjustments |
|
2014
(as restated)
|
Common Stock Class A |
$ |
459 |
|
|
$ |
— |
|
|
$ |
459 |
|
Common Stock Class B |
139 |
|
|
— |
|
|
139 |
|
Additional paid-in-capital |
410,176 |
|
|
— |
|
|
410,176 |
|
Accumulated translation adjustment |
608 |
|
|
— |
|
|
608 |
|
Accumulated deficit |
(237,984 |
) |
|
(550 |
) |
|
(238,534 |
) |
Treasury stock |
(34,206 |
) |
|
— |
|
|
(34,206 |
) |
Total stockholders' equity |
$ |
139,192 |
|
|
$ |
(550 |
) |
|
$ |
138,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
Fiscal Year Ended March 31, |
|
2015
(as reported)
|
|
Adjustments |
|
2015
(as restated)
|
Common Stock Class A |
$ |
468 |
|
|
$ |
— |
|
|
$ |
468 |
|
Common Stock Class B |
139 |
|
|
— |
|
|
139 |
|
Additional paid-in-capital |
413,026 |
|
|
— |
|
|
413,026 |
|
Accumulated translation adjustment |
608 |
|
|
— |
|
|
608 |
|
Accumulated deficit |
(295,991 |
) |
|
(1,445 |
) |
|
(297,436 |
) |
Treasury stock |
(35,066 |
) |
|
— |
|
|
(35,066 |
) |
Total stockholders' equity |
$ |
83,184 |
|
|
$ |
(1,445 |
) |
|
$ |
81,739 |
|
WESTELL TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
Fiscal Year Ended March 31, |
|
2014
(as reported)
|
|
Adjustments |
|
2014
(as restated)
|
Cash flows from operating activities: |
|
|
|
|
|
Net income (loss) |
$ |
4,926 |
|
|
$ |
(550 |
) |
|
$ |
4,376 |
|
Reconciliation of net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
|
|
Depreciation and amortization |
5,511 |
|
|
— |
|
|
5,511 |
|
Goodwill impairment |
— |
|
|
— |
|
|
— |
|
Stock-based compensation |
1,871 |
|
|
— |
|
|
1,871 |
|
Exchange rate loss |
33 |
|
|
— |
|
|
33 |
|
Impairment loss or loss (gain) on sale of fixed assets |
8 |
|
|
— |
|
|
8 |
|
Restructuring |
335 |
|
|
— |
|
|
335 |
|
Deferred taxes |
(8,990 |
) |
|
550 |
|
|
(8,440 |
) |
Changes in assets and liabilities: |
|
|
|
|
— |
|
Accounts receivable |
(2,139 |
) |
|
— |
|
|
(2,139 |
) |
Inventories |
595 |
|
|
— |
|
|
595 |
|
Prepaid expenses and other current assets |
742 |
|
|
— |
|
|
742 |
|
Other assets |
190 |
|
|
— |
|
|
190 |
|
Deferred revenue |
(404 |
) |
|
— |
|
|
(404 |
) |
Accounts payable and accrued expenses |
(3,223 |
) |
|
— |
|
|
(3,223 |
) |
Accrued compensation |
2,142 |
|
|
— |
|
|
2,142 |
|
Net cash provided by (used in) operating activities |
1,597 |
|
|
— |
|
|
1,597 |
|
Cash flows from investing activities: |
|
|
|
|
|
Maturities of held-to maturity short-term debt securities |
28,514 |
|
|
— |
|
|
28,514 |
|
Maturities of other short-term investments |
3,682 |
|
|
— |
|
|
3,682 |
|
Purchases of held-to maturity short-term debt securities |
(21,955 |
) |
|
— |
|
|
(21,955 |
) |
Purchases of other short-term investments |
(1,476 |
) |
|
— |
|
|
(1,476 |
) |
Purchases of property and equipment |
(443 |
) |
|
— |
|
|
(443 |
) |
Proceeds from sale of assets |
— |
|
|
— |
|
|
— |
|
Acquisitions, net of cash acquired |
(66,170 |
) |
|
— |
|
|
(66,170 |
) |
Changes in restricted cash |
2,500 |
|
|
— |
|
|
2,500 |
|
Net cash used in investing activities |
(55,348 |
) |
|
— |
|
|
(55,348 |
) |
Cash flows from financing activities: |
|
|
|
|
|
Purchase of treasury stock |
(359 |
) |
|
— |
|
|
(359 |
) |
Payment of contingent consideration |
— |
|
|
— |
|
|
— |
|
Proceeds from stock options exercised |
1,677 |
|
|
— |
|
|
1,677 |
|
Net cash provided by (used in) financing activities |
1,318 |
|
|
— |
|
|
1,318 |
|
(Gain) loss of exchange rate changes on cash |
(7 |
) |
|
— |
|
|
(7 |
) |
Net increase (decrease) in cash and cash equivalents |
(52,440 |
) |
|
— |
|
|
(52,440 |
) |
Cash and cash equivalents, beginning of period |
88,233 |
|
|
— |
|
|
88,233 |
|
Cash and cash equivalents, end of period |
$ |
35,793 |
|
|
$ |
— |
|
|
$ |
35,793 |
|
WESTELL TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
Fiscal Year Ended March 31, |
|
2015
(as restated)
|
|
Adjustments |
|
2015
(as restated)
|
Cash flows from operating activities: |
|
|
|
|
|
Net income (loss) |
$ |
(58,007 |
) |
|
$ |
(895 |
) |
|
$ |
(58,902 |
) |
Reconciliation of net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
|
|
Depreciation and amortization |
7,416 |
|
|
— |
|
|
7,416 |
|
Goodwill impairment |
31,102 |
|
|
895 |
|
|
31,997 |
|
Stock-based compensation |
2,605 |
|
|
— |
|
|
2,605 |
|
Exchange rate loss |
23 |
|
|
— |
|
|
23 |
|
Impairment loss or loss (gain) on sale of fixed assets |
117 |
|
|
— |
|
|
117 |
|
Restructuring |
3,243 |
|
|
— |
|
|
3,243 |
|
Deferred taxes |
(127 |
) |
|
— |
|
|
(127 |
) |
Changes in assets and liabilities: |
|
|
|
|
— |
|
Accounts receivable |
3,986 |
|
|
— |
|
|
3,986 |
|
Inventories |
8,186 |
|
|
— |
|
|
8,186 |
|
Prepaid expenses and other current assets |
(1,661 |
) |
|
— |
|
|
(1,661 |
) |
Other assets |
137 |
|
|
— |
|
|
137 |
|
Deferred revenue |
605 |
|
|
— |
|
|
605 |
|
Accounts payable and accrued expenses |
(3,492 |
) |
|
— |
|
|
(3,492 |
) |
Accrued compensation |
(3,420 |
) |
|
— |
|
|
(3,420 |
) |
Net cash provided by (used in) operating activities |
(9,287 |
) |
|
— |
|
|
(9,287 |
) |
Cash flows from investing activities: |
|
|
|
|
|
Maturities of held-to maturity short-term debt securities |
22,776 |
|
|
— |
|
|
22,776 |
|
Maturities of other short-term investments |
1,985 |
|
|
— |
|
|
1,985 |
|
Purchases of held-to maturity short-term debt securities |
(24,662 |
) |
|
— |
|
|
(24,662 |
) |
Purchases of other short-term investments |
(8,421 |
) |
|
— |
|
|
(8,421 |
) |
Purchases of property and equipment |
(2,137 |
) |
|
— |
|
|
(2,137 |
) |
Proceeds from sale of assets |
— |
|
|
— |
|
|
— |
|
Acquisitions, net of cash acquired |
(304 |
) |
|
— |
|
|
(304 |
) |
Changes in restricted cash |
— |
|
|
— |
|
|
— |
|
Net cash used in investing activities |
(10,763 |
) |
|
— |
|
|
(10,763 |
) |
Cash flows from financing activities: |
|
|
|
|
|
Purchase of treasury stock |
(863 |
) |
|
— |
|
|
(863 |
) |
Payment of contingent consideration |
(1,104 |
) |
|
— |
|
|
(1,104 |
) |
Proceeds from stock options exercised |
257 |
|
|
— |
|
|
257 |
|
Net cash provided by (used in) financing activities |
(1,710 |
) |
|
— |
|
|
(1,710 |
) |
(Gain) loss of exchange rate changes on cash |
(7 |
) |
|
— |
|
|
(7 |
) |
Net increase (decrease) in cash and cash equivalents |
(21,767 |
) |
|
— |
|
|
(21,767 |
) |
Cash and cash equivalents, beginning of period |
35,793 |
|
|
— |
|
|
35,793 |
|
Cash and cash equivalents, end of period |
$ |
14,026 |
|
|
$ |
— |
|
|
$ |
14,026 |
|
|